Change in consolidated shareholders’ equity in financial years 2015 and 2014

in EUR ’000

Share capital

Other capital reserves

Capital reserves from additional payments on hybrid capital

Retained earnings

Other reserves

Subtotal

Non-controlling interests

Shareholders’ equity

*

Including payment for servicing the hybrid capital.

As of 1 January 2014

132,887

2,109,003

245,602

2,184,297

123,939

4,795,728

170,824

4,966,552

Changes in scope of consolidation/ownership interests

0

0

0

9,152

0

9,152

-3,649

5,503

Total comprehensive income

0

0

0

366,800

120,124

486,924

25,537

512,461

Dividend payment*

0

0

0

-181,400

0

-181,400

-19,689

-201,089

As of 31 December 2014

132,887

2,109,003

245,602

2,378,849

244,063

5,110,404

173,023

5,283,427

 

 

 

 

 

 

 

 

 

As of 1 January 2015

132,887

2,109,003

245,602

2,378,849

244,063

5,110,404

173,023

5,283,427

Changes in scope of consolidation/ownership interests

0

0

0

4,508

0

4,508

21,997

26,505

Total comprehensive income

0

0

0

98,223

-99,938

-1,715

10,915

9,200

Repurchase of hybrid capital

0

0

-51,983

-8,536

0

-60,519

0

-60,519

Dividend payment*

0

0

0

-192,545

0

-192,545

-8,265

-200,810

As of 31 December 2015

132,887

2,109,003

193,619

2,280,499

144,125

4,860,133

197,670

5,057,803