Consolidated cash flow statement for the period from 1 January 2014 to 31 December 2014
XLS Download |
|
2014 |
2013 restated |
||||||
|
||||||||
in EUR '000 |
|
|
||||||
Profit for the period |
391,360 |
256,310 |
||||||
Change in underwriting provisions net |
615,626 |
465,948 |
||||||
Change in underwriting receivables and liabilities |
177,489 |
117,514 |
||||||
Change in deposits on assumed and ceded reinsurance and reinsurance receivables and liabilities |
-50,614 |
-31,020 |
||||||
Change in other receivables and liabilities |
-15,631 |
-201,562 |
||||||
Change in securities held for trading |
130,317 |
66,194 |
||||||
Gain/loss from disposal of investments |
-171,445 |
-211,166 |
||||||
Write-downs/write-ups of all other investments |
143,870 |
113,418 |
||||||
Change in pension, severance and other personnel provisions |
83,356 |
131,668 |
||||||
Change in deferred tax asset/liability excl. tax liabilities |
34,467 |
6,938 |
||||||
Change in other balance sheet items |
-2,352 |
46,262 |
||||||
Change in goodwill and other intangible assets |
-2,401 |
105,927 |
||||||
Other non-cash income and expenses and adjustments to the result of the period1 |
92,854 |
354,152 |
||||||
Cash flow from operating activities |
1,426,896 |
1,220,583 |
||||||
Cash inflow from the sale of fully and at equity consolidated companies |
4,165 |
0 |
||||||
Payments for the acquisition of fully and at equity consolidated companies |
-96,856 |
-73,431 |
||||||
Cash inflow from the sale of securities available for sale |
3,678,028 |
4,330,354 |
||||||
Payments for the acquisition of available for sale securities |
-4,578,929 |
-5,450,272 |
||||||
Cash inflow from the sale of securities held to maturity |
163,483 |
334,877 |
||||||
Payments for the addition of securities held to maturity |
-221,936 |
-368,574 |
||||||
Cash inflow from the sale of land and buildings |
54,888 |
120,563 |
||||||
Payments for the acquisition of land and buildings |
-245,455 |
-193,118 |
||||||
Change in unit- and index-linked life insurance items |
-168,375 |
-195,530 |
||||||
Change in other investments |
381,579 |
186,724 |
||||||
Cash flow from investing activities |
-1,029,408 |
-1,308,407 |
||||||
Corporate actions, incl. hybrid capital |
0 |
-250,000 |
||||||
Increase in subordinated liabilities |
0 |
500,000 |
||||||
Decrease of subordinated liabilities |
-110,043 |
-5,750 |
||||||
Dividend payments |
-206,089 |
-203,155 |
||||||
Cash inflow from other financing activities |
0 |
12,583 |
||||||
Cash outflow from other financing activities |
-2,597 |
-5,195 |
||||||
Cash flow from financing activities |
-318,729 |
48,483 |
||||||
Change in cash and cash equivalents |
78,759 |
-39,341 |
||||||
|
|
|
||||||
Cash and cash equivalents at beginning of period |
719,953 |
787,166 |
||||||
Change in cash and cash equivalents |
78,759 |
-39,341 |
||||||
Additions/disposals from change in consolidation method |
-22,309 |
-35,520 |
||||||
Effects of foreign currency exchange differences on cash and cash equivalents |
5,584 |
7,648 |
||||||
Cash and cash equivalents at end of period2 |
781,987 |
719,953 |
||||||
thereof non-profit housing societies |
0 |
22,671 |
||||||
|
|
|
||||||
Additional information |
|
|
||||||
Received interest |
805,578 |
835,484 |
||||||
Received dividends |
165,085 |
179,887 |
||||||
Interest paid3 |
60,262 |
45,211 |
||||||
Income taxes paid |
91,946 |
63,631 |
||||||
|
|
|
||||||
Expected cash flow from reclassified securities |
26,609 |
42,167 |
||||||
Effective interest rate of reclassified securities |
4.73% |
4.46% |