Consolidated balance sheet by lines of business

XLS Download

ASSETS

Property and casualty

Life

Health

Total

 

31.12.2014

31.12.2013 restated

31.12.2014

31.12.2013 restated

31.12.2014

31.12.2013

31.12.2014

31.12.2013 restated

in EUR '000

 

 

 

 

 

 

 

 

A. Intangible assets

1,342,867

1,341,783

1,026,942

975,700

37

55

2,369,846

2,317,538

B. Investments

6,187,969

6,715,574

22,946,602

21,174,643

1,224,972

1,203,396

30,359,543

29,093,613

C. Investments for unit- and index-linked life insurance

0

0

7,742,181

6,707,275

0

0

7,742,181

6,707,275

D. Reinsurers'share in underwriting provisions

1,021,919

901,827

81,601

124,541

2,223

2,058

1,105,743

1,028,426

E. Receivables

961,534

1,002,351

513,658

521,946

26,835

37,585

1,502,027

1,561,882

F. Tax receivables and advance payments out of income tax

81,459

65,747

37,727

16,467

23

39

119,209

82,253

H. Other assets

147,093

152,896

183,951

182,026

263

879

331,307

335,801

I. Cash and cash equivalents

445,886

570,731

299,149

141,659

36,952

7,563

781,987

719,953

Subtotal

10,188,727

10,750,909

32,831,811

29,844,257

1,291,305

1,251,575

44,311,843

41,846,741

Deferred tax assets

 

 

 

 

 

 

113,244

91,882

Total ASSETS

 

 

 

 

 

 

44,425,087

41,938,623

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

Property and casualty

Life

Health

Total

 

31.12.2014

31.12.2013 restated

31.12.2014

31.12.2013 restated

31.12.2014

31.12.2013

31.12.2014

31.12.2013 restated

in EUR '000

 

 

 

 

 

 

 

 

B. Subordinated liabilities

800,614

810,785

118,564

218,659

500

500

919,678

1,029,944

C. Underwriting provisions

5,224,533

5,040,312

21,508,289

19,838,767

1,157,130

1,101,385

27,889,952

25,980,464

D. Underwriting provision for unit- and index-linked life insurance

0

0

7,392,417

6,489,366

0

0

7,392,417

6,489,366

E. Non-underwriting provisions

429,294

397,096

238,075

169,740

41,452

45,242

708,821

612,078

F. Liabilities

1,110,318

1,923,498

556,432

498,652

12,605

10,898

1,679,355

2,433,048

G. Tax liabilities out of income tax

48,944

39,840

33,398

23,223

1,739

0

84,081

63,063

I. Other liabilities

52,820

52,334

126,977

141,093

770

1,074

180,567

194,501

Subtotal

7,666,523

8,263,865

29,974,152

27,379,500

1,214,196

1,159,099

38,854,871

36,802,464

Deferred tax liabilities

 

 

 

 

 

 

286,789

169,607

Shareholders' equity

 

 

 

 

 

 

5,283,427

4,966,552

Total LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

44,425,087

41,938,623

The amounts indicated for each business segment have been adjusted for internal segment transactions. As a result, the asset and liability balances cannot be used to infer the shareholders’ equity allocated to each line of business.